Site Search
Insights
Highlights:
- Fourth quarter net revenue increased 13.6% (approximately 15% on a constant currency basis) to
$118.0 million from$103.9 million in the 2012 fourth quarter. - Adjusted EBITDA(1) in the fourth quarter improved to
$7.4 million and Adjusted EBITDA margin(1) was 6.3%, compared to Adjusted EBITDA of$2.3 million and Adjusted EBITDA margin of 2.2% in the 2012 fourth quarter. - For the year, net revenue of
$462.0 million increased 4.1% (approximately 5% on a constant currency basis) from$443.8 million in 2012. - Adjusted EBITDA for 2013 improved to
$39.7 million and Adjusted EBITDA margin was 8.6%, compared to Adjusted EBITDA of$35.1 million and Adjusted EBITDA margin of 7.9% in 2012. - Consultant productivity, as measured by net revenue per consultant, increased to
$1.5 million in the fourth quarter and to$1.4 million for the year.
(1) Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with
2013 Fourth Quarter Results
The company regularly reviews its operating segments to determine which segments are material according to specific reporting criteria. As of
Consolidated net revenue was
The company ended the fourth quarter with 293
Salaries and employee benefits expense in the 2013 fourth quarter increased 13.6 percent, or
General and administrative expenses increased 8.5 percent, or
Following the acquisition of
Operating income in the fourth quarter was
The company reported net income in the 2013 fourth quarter of
Net cash provided by operating activities in the 2013 fourth quarter was
2013 Results
For the year ended
The average number of
Salaries and employee benefits expense was
General and administrative expense was
Adjusted EBITDA for 2013 was
Operating income in 2013 was
Segment Review
For segment purposes, reimbursements of out-of-pocket expenses classified as revenue and restructuring charges are reported separately and, therefore, are not included in the results of the four segments. The company believes that analyzing trends in revenue before reimbursements (net revenue) and operating income (loss) more appropriately reflect the company's core operations.
$ in millions | 4Q 13 | 4Q 12 | Change | 2013 | 2012 | Change |
Executive Search, including Leadership Consulting | ||||||
Americas | ||||||
Net revenue | $ 63.8 | $ 57.8 | $ 6.0 | $ 256.7 | $ 254.4 | $ 2.3 |
Operating income | $ 15.8 | $ 12.4 | $ 3.4 | $ 69.6 | $ 61.6 | $ 8.0 |
Consultants | 126 | 154 | (28) | |||
Europe | ||||||
Net revenue | $ 25.0 | $ 23.3 | $ 1.8 | $ 90.1 | $ 99.0 | $ (8.9) |
Operating income/(loss) | $ (1.8) | $ 0.1 | $ (1.9) | $ (7.1) | $ 3.0 | $ (10.2) |
Consultants | 83 | 93 | (10) | |||
Asia Pacific | ||||||
Net revenue | $ 22.0 | $ 22.8 | $ (0.9) | $ 90.4 | $ 90.4 | $ 0.0 |
Operating income | $ (0.5) | $ (0.1) | $ (0.4) | $ 5.5 | $ 3.8 | $ 1.7 |
Consultants | 84 | 84 | 0 | |||
Culture Shaping | ||||||
Net revenue | $ 7.2 | $ -- | $ 7.2 | $ 24.8 | $ -- | $ 24.8 |
Operating income | $ (0.5) | $ -- | $ (0.5) | $ (4.3) | $ -- | $ (4.3) |
Global Operations Support | $ (11.9) | $ (12.8) | $ 1.0 | $ (48.1) | $ (47.9) | $ (0.2) |
Restructuring charges | $ -- | $ -- | $ -- | $ -- | $ (0.8) | $ 0.8 |
Operating income/(Loss) | $ 1.1 | $ (0.5) | $ 1.6 | $ 15.6 | $ 19.6 | $ (4.1) |
Totals and subtotals may not equal the sum of individual line items due to rounding. |
2013 fourth quarter net revenue in the
Net revenue in
Culture Shaping revenue in the 2013 fourth quarter was
Global Operations Support decreased 7.4 percent or
2014 First Quarter Outlook
The company is forecasting 2014 first quarter consolidated net revenue of between
Wolstencroft added, "I have met or talked to hundreds of people at
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income/(loss), balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure near the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, our ability to attract, integrate, manage and retain qualified executive search consultants; our ability to develop and maintain strong, long-term relationships with our clients; further declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate, the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any further impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended
Heidrick & Struggles International, Inc. | ||||
Condensed Consolidated Statements of Comprehensive Income (Loss) | ||||
(In thousands, except per share data) | ||||
(Unaudited) | ||||
Three Months Ended | ||||
December 31, | ||||
2013 | 2012 | $ Change | % Change | |
Revenue: | ||||
Revenue before reimbursements (net revenue) | $ 118,003 | $ 103,874 | $ 14,129 | 13.6% |
Reimbursements | 4,850 | 4,787 | 63 | 1.3% |
Total revenue | 122,853 | 108,661 | 14,192 | 13.1% |
Operating expenses: | ||||
Salaries and employee benefits | 83,283 | 73,343 | 9,940 | 13.6% |
General and administrative expenses | 33,639 | 31,002 | 2,637 | 8.5% |
Reimbursed expenses | 4,850 | 4,787 | 63 | 1.3% |
Total operating expenses | 121,772 | 109,132 | 12,640 | 11.6% |
Operating income (expense) | 1,081 | (471) | 1,552 | 329.5% |
Non-operating income (expense): | ||||
Interest, net | (55) | 262 | ||
Other, net | (327) | 454 | ||
Net non-operating income (expense) | (382) | 716 | ||
Income before income taxes | 699 | 245 | ||
Provision for (benefit from) income taxes | (803) | 647 | ||
Net income (loss) | 1,502 | (402) | ||
Other comprehensive income (loss), net of tax | 919 | (2,593) | ||
Comprehensive income (loss) | $ 2,421 | $ (2,995) | ||
Basic weighted average common shares outstanding | 18,115 | 17,974 | ||
Dilutive common shares | 191 | -- | ||
Diluted weighted average common shares outstanding | 18,306 | 17,974 | ||
Basic net income (loss) per common share | $ 0.08 | $ (0.02) | ||
Diluted net income (loss) per common share | $ 0.08 | $ (0.02) | ||
Salaries and employee benefits as a percentage of net revenue | 70.6% | 70.6% | ||
General and administrative expense as a percentage of net revenue | 28.5% | 29.8% | ||
Operating income (loss) as a percentage of net revenue | 0.9% | -0.5% |
Heidrick & Struggles International, Inc. | ||||||
Segment Information | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
Three Months Ended December 31, | ||||||
2013 | 2012 | |||||
2013 | 2012 | $ Change | % Change | Margin * | Margin * | |
Revenue: | ||||||
Americas | $ 63,800 | $ 57,781 | $ 6,019 | 10.4% | ||
Europe | 25,039 | 23,258 | 1,781 | 7.7% | ||
Asia Pacific | 21,954 | 22,835 | (881) | -3.9% | ||
Culture Shaping | 7,210 | -- | 7,210 | |||
Revenue before reimbursements (net revenue) | 118,003 | 103,874 | 14,129 | 13.6% | ||
Reimbursements | 4,850 | 4,787 | 63 | 1.3% | ||
Total revenue | $ 122,853 | $ 108,661 | $ 14,192 | 13.1% | ||
Operating income (loss): | ||||||
Americas | $ 15,793 | $ 12,409 | $ 3,384 | 27.3% | 24.8% | 21.5% |
Europe | (1,778) | 74 | (1,852) | -2502.7% | -7.1% | 0.3% |
Asia Pacific | (526) | (116) | (410) | -353.4% | -2.4% | -0.5% |
Culture Shaping | (524) | -- | (524) | -7.3% | ||
Total segments | 12,965 | 12,367 | 598 | 4.8% | 11.0% | 11.9% |
Global Operations Support | (11,884) | (12,838) | 954 | 7.4% | ||
Operating income (loss): | $ 1,081 | $ (471) | $ 1,552 | 329.5% | 0.9% | |
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. | ||||
Condensed Consolidated Statements of Comprehensive Income | ||||
(In thousands, except per share data) | ||||
Twelve Months Ended | ||||
December 31, | ||||
2013 | 2012 | $ Change | % Change | |
(Unaudited) | ||||
Revenue: | ||||
Revenue before reimbursements (net revenue) | $ 461,995 | $ 443,777 | $ 18,218 | 4.1% |
Reimbursements | 18,998 | 21,304 | (2,306) | -10.8% |
Total revenue | 480,993 | 465,081 | 15,912 | 3.4% |
Operating expenses: | ||||
Salaries and employee benefits | 319,499 | 309,502 | 9,997 | 3.2% |
General and administrative expenses | 126,931 | 113,826 | 13,105 | 11.5% |
Reimbursed expenses | 18,998 | 21,304 | (2,306) | -10.8% |
Restructuring charges | -- | 810 | (810) | |
Total operating expenses | 465,428 | 445,442 | 19,986 | 4.5% |
Operating income | 15,565 | 19,639 | (4,074) | -20.7% |
Non-operating income (expense): | ||||
Interest, net | (175) | 1,118 | ||
Other, net | (2,002) | (495) | ||
Net non-operating income (expense) | (2,177) | 623 | ||
Income before income taxes | 13,388 | 20,262 | ||
Provision for income taxes | 7,041 | 14,022 | ||
Net income | 6,347 | 6,240 | ||
Other comprehensive income (loss), net of tax | 9 | (1,277) | ||
Comprehensive income | $ 6,356 | $ 4,963 | ||
Basic weighted average common shares outstanding | 18,077 | 17,971 | ||
Dilutive common shares | 155 | 149 | ||
Diluted weighted average common shares outstanding | 18,232 | 18,120 | ||
Basic net income per common share | $ 0.35 | $ 0.35 | ||
Diluted net income per common share | $ 0.35 | $ 0.34 | ||
Salaries and employee benefits as a percentage of net revenue | 69.2% | 69.7% | ||
General and administrative expense as a percentage of net revenue | 27.5% | 25.6% | ||
Operating income as a percentage of net revenue | 3.4% | 4.4% | ||
Effective income tax rate | 52.6% | 69.2% |
Heidrick & Struggles International, Inc. | ||||||
Segment Information | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
Twelve Months Ended December 31, | ||||||
2013 | 2012 | |||||
2013 | 2012 | $ Change | % Change | Margin * | Margin * | |
Revenue: | ||||||
Americas | $ 256,706 | $ 254,395 | $ 2,311 | 0.9% | ||
Europe | 90,081 | 99,004 | (8,923) | -9.0% | ||
Asia Pacific | 90,418 | 90,378 | 40 | 0.0% | ||
Culture Shaping | 24,790 | -- | 24,790 | |||
Revenue before reimbursements (net revenue) | 461,995 | 443,777 | 18,218 | 4.1% | ||
Reimbursements | 18,998 | 21,304 | (2,306) | -10.8% | ||
Total revenue | $ 480,993 | $ 465,081 | $ 15,912 | 3.4% | ||
Operating income (loss): | ||||||
Americas | $ 69,592 | $ 61,554 | $ 8,038 | 13.1% | 27.1% | 24.2% |
Europe | (7,129) | 3,038 | (10,167) | -334.7% | 3.1% | |
Asia Pacific | 5,469 | 3,792 | 1,677 | 44.2% | 6.0% | 4.2% |
Culture Shaping | (4,281) | -- | (4,281) | |||
Total segments | 63,651 | 68,384 | (4,733) | -6.9% | 13.8% | 15.4% |
Global Operations Support | (48,086) | (47,935) | (151) | -0.3% | ||
Operating income before restructuring charges | 15,565 | 20,449 | (4,884) | -23.9% | 3.4% | 4.6% |
Restructuring charges | -- | (810) | 810 | |||
Operating income: | $ 15,565 | $ 19,639 | $ (4,074) | -20.7% | 3.4% | 4.4% |
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. | ||
Condensed Consolidated Balance Sheets | ||
(In thousands) | ||
December 31, | December 31, | |
2013 | 2012 | |
(Unaudited) | ||
Current assets: | ||
Cash and cash equivalents | $ 181,646 | $ 117,605 |
Restricted cash | 130 | 199 |
Accounts receivable, net | 71,666 | 69,107 |
Other receivables | 6,906 | 10,288 |
Prepaid expenses | 14,786 | 14,167 |
Other current assets | 1,807 | 1,366 |
Income taxes recoverable | 5,772 | 5,651 |
Deferred income taxes | 8,061 | 7,899 |
Total current assets | 290,774 | 226,282 |
Non-current assets: | ||
Property and equipment, net | 34,961 | 42,362 |
Restricted cash | 7,878 | 7,968 |
Assets designated for retirement and pension plans | 22,685 | 22,763 |
Investments | 13,848 | 11,902 |
Other non-current assets | 5,693 | 5,301 |
Goodwill | 123,274 | 120,940 |
Other intangible assets, net | 26,637 | 32,020 |
Deferred income taxes | 27,474 | 25,454 |
Total non-current assets | 262,450 | 268,710 |
Total assets | $ 553,224 | $ 494,992 |
Current liabilities: | ||
Short term borrowings | $ 6,000 | $ -- |
Accounts payable | 7,791 | 8,657 |
Accrued salaries and employee benefits | 109,943 | 102,597 |
Other current liabilities | 46,401 | 40,390 |
Income taxes payable | 5,401 | 709 |
Deferred income taxes | 251 | 43 |
Total current liabilities | 175,787 | 152,396 |
Non-current liabilities: | ||
Long term debt, less current maturities | 29,500 | -- |
Retirement and pension plans | 38,735 | 37,247 |
Other non-current liabilities | 61,293 | 56,943 |
Deferred income taxes | 36 | 59 |
Total non-current liabilities | 129,564 | 94,249 |
Stockholders' equity | 247,873 | 248,347 |
Total liabilities and stockholders' equity | $ 553,224 | $ 494,992 |
Heidrick & Struggles International, Inc. | ||
Condensed Consolidated Statements of Cash Flows | ||
(In thousands) | ||
(Unaudited) | ||
Three Month Ended | ||
December 31, | ||
2013 | 2012 | |
Cash flows - operating activities: | ||
Net income (loss) | $ 1,502 | $ (402) |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Depreciation and amortization | 4,229 | 2,718 |
Deferred income taxes | (3,249) | 822 |
Net realized gains on investments | -- | (29) |
Stock-based compensation expense | 972 | 118 |
Accretion expense related to earnout payments | 532 | -- |
Cash paid for restructuring charges | (81) | (385) |
Changes in assets and liabilities, net of effects of acquisitions: | ||
Trade and other receivables | 21,843 | 24,910 |
Accounts payable | 1,877 | 2,694 |
Accrued expenses | 25,732 | 27,106 |
Income taxes recoverable (payable), net | (534) | (5,127) |
Retirement and pension assets and liabilities | 627 | 638 |
Prepayments | 2,582 | 2,972 |
Other assets and liabilities, net | (133) | (383) |
Net cash provided by operating activities | 55,899 | 55,652 |
Cash flows - investing activities: | ||
Restricted cash | 76 | (6,512) |
Capital expenditures | (1,811) | (1,256) |
Acquisition of a business, net of cash acquired | (1,023) | (52,733) |
Purchases of available for sale investments | (88) | (98) |
Proceeds from sales of available for sale investments | 97 | 30 |
Other, net | -- | 200 |
Net cash used in investing activities | (2,749) | (60,369) |
Cash flows - financing activities: | ||
Debt repayment | (1,500) | -- |
Cash dividends paid | (2,385) | (4,697) |
Payment of employee tax withholdings on equity transactions | (66) | (23) |
Net cash used in financing activities | (3,951) | (4,720) |
Effect of exchange rate fluctuations on cash and cash equivalents | (343) | (95) |
Net increase (decrease) in cash and cash equivalents | 48,856 | (9,532) |
Cash and cash equivalents at beginning of period | 132,790 | 127,137 |
Cash and cash equivalents at end of period | $ 181,646 | $ 117,605 |
Heidrick & Struggles International, Inc. | ||
Condensed Consolidated Statements of Cash Flows | ||
(In thousands) | ||
Twelve Months Ended | ||
December 31, | ||
2013 | 2012 | |
(Unaudited) | ||
Cash flows - operating activities: | ||
Net income | $ 6,347 | $ 6,240 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Depreciation and amortization | 16,275 | 10,801 |
Deferred income taxes | (3,749) | 2,331 |
Net realized gains on investments | -- | (2) |
Stock-based compensation expense | 3,747 | 4,199 |
Accretion expense related to earnout payments | 2,082 | -- |
Restructuring charges | -- | 810 |
Cash paid for restructuring charges | (999) | (9,128) |
Changes in assets and liabilities, net of effects of acquisitions: | ||
Trade and other receivables | 236 | 6,288 |
Accounts payable | (504) | (471) |
Accrued expenses | 15,623 | (21,755) |
Income taxes recoverable (payable), net | 4,292 | 10,182 |
Retirement and pension assets and liabilities | 1,201 | 1,594 |
Prepayments | (625) | 2,897 |
Other assets and liabilities, net | 107 | (1,493) |
Net cash provided by operating activities | 44,033 | 12,493 |
Cash flows - investing activities: | ||
Restricted cash | 26 | (6,230) |
Capital expenditures | (3,731) | (7,504) |
Acquisition of a business, net of cash acquired | (1,023) | (52,733) |
Purchases of available for sale investments | (749) | (1,121) |
Proceeds from sales of available for sale investments | 252 | 137 |
Other, net | -- | 200 |
Net cash used in investing activities | (5,225) | (67,251) |
Cash flows - financing activities: | ||
Proceeds from debt issuance | 40,000 | -- |
Debt repayment | (4,500) | -- |
Cash dividends paid | (7,260) | (11,991) |
Purchases of treasury stock | -- | (1,123) |
Payment of employee tax withholdings on equity transactions | (713) | (1,653) |
Acquisition earnout payments | (357) | (381) |
Net cash provided by (used in) financing activities | 27,170 | (15,148) |
Effect of exchange rate fluctuations on cash and cash equivalents | (1,937) | 2,121 |
Net increase (decrease) in cash and cash equivalents | 64,041 | (67,785) |
Cash and cash equivalents at beginning of period | 117,605 | 185,390 |
Cash and cash equivalents at end of period | $ 181,646 | $ 117,605 |
Heidrick & Struggles International, Inc. | ||||
Reconciliation of Net Income (Loss) and Operating Income (Loss) (GAAP) to | ||||
Adjusted EBITDA (Non-GAAP) | ||||
(In thousands) | ||||
(Unaudited) | ||||
Three Months Ended | Twelve Months Ended | |||
December 31, | December 31, | |||
2013 | 2012 | 2013 | 2012 | |
Revenue before reimbursements (net revenue) | $ 118,003 | $ 103,874 | $ 461,995 | $ 443,777 |
Net income (loss) | $ 1,502 | $ (402) | $ 6,347 | $ 6,240 |
Interest, net | 55 | (262) | 175 | (1,118) |
Other, net | 327 | (454) | 2,002 | 495 |
Provision for (benefit from) income taxes | (803) | 647 | 7,041 | 14,022 |
Operating income (expense) | 1,081 | (471) | 15,565 | 19,639 |
Adjustments | ||||
Salaries and employee benefits | ||||
Stock-based compensation expense | 972 | 118 | 3,447 | 4,054 |
Senn Delaney retention awards | 582 | -- | 2,332 | -- |
General and administrative expenses | ||||
Depreciation | 2,754 | 2,572 | 10,443 | 9,958 |
Intangible amortization | 1,475 | 100 | 5,832 | 648 |
Senn Delaney earnout accretion | 532 | -- | 2,082 | -- |
Restructuring charges | -- | -- | -- | 810 |
Total adjustments | 6,315 | 2,790 | 24,136 | 15,470 |
Adjusted EBITDA | $ 7,396 | $ 2,319 | $ 39,701 | $ 35,109 |
Adjusted EBITDA Margin | 6.3% | 2.2% | 8.6% | 7.9% |
CONTACT: Investors & Analysts:
Julie Creed , Vice President, Investor Relations & Real Estate:
+1 312 496 1774 or jcreed@heidrick.com
Media:
Jennifer Nelson , Director, Global Marketing:
+1 404 682 7373 or jnelson@heidrick.com