Site Search
Insights
Consolidated net revenue was
Excluding
Salaries and employee benefits decreased 6.8 percent, or
General and administrative expenses increased 18.0 percent, or
As a result of the acquisition of
The following table reconciles Operating Income to Adjusted EBITDA(1)
Three Months Ended March 31, |
||||
$ in millions | 2013 | 2012 | ||
Operating Income | $ 0.4 | $ 3.2 | ||
Adjustments | ||||
Salaries and employee benefits | ||||
Stock-based compensation amortization | 1.0 | 1.4 | ||
Senn Delaney retention awards | 0.6 | -- | ||
General and administrative expenses | ||||
Depreciation | 2.7 | 2.6 | ||
Intangible amortization | 1.5 | 0.2 | ||
Senn Delaney earnout accretion | 0.5 | -- | ||
Restructuring charges | -- | 0.3 | ||
Total Adjustments | 6.3 | 4.4 | ||
Adjusted EBITDA (1) | $ 6.6 | $ 7.6 | ||
Adjusted EBITDA Margin(1) | 6.5% | 7.2% | ||
(Adjusted EBITDA as % of net revenue) | ||||
Totals and subtotals may not equal the sum of individual line items due to rounding. | ||||
(1) Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation amortization, compensation expense associated with Senn Delaney retention awards, Senn Delaney earnout accretion, restructuring charges, and other non-operating income (expense). Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. |
Operating income was
The company reported a net loss in the 2013 first quarter of
Net cash used in operating activities in the quarter, which includes bonus payments, was
Regional Review
For segment purposes, reimbursements of out-of-pocket expenses classified as revenue and restructuring charges are reported separately and, therefore, are not included in the results of each geographic region. The company believes that analyzing trends in revenue before reimbursements (net revenue) and operating income (loss) excluding restructuring charges more appropriately reflect the company's core operations.
$ in millions | 1Q 13 | 1Q 12 | Change | 4Q 12 | Change | |||||
Americas | ||||||||||
Net revenue | $ 64.2 | $ 58.9 | $ 5.3 | $ 57.8 | $ 6.4 | |||||
Operating income | $ 13.4 | $ 12.4 | $ 0.9 | $ 12.4 | $ 1.0 | |||||
Consultants | 148 | 155 | (7) | 154 | (6) | |||||
Europe | ||||||||||
Net revenue | $ 19.0 | $ 27.1 | $ (8.1) | $ 23.3 | $ (4.3) | |||||
Operating income/(loss) | $ (3.6) | $ 1.4 | $ (5.0) | $ 0.1 | $ (3.7) | |||||
Consultants | 90 | 101 | (11) | 93 | (3) | |||||
Asia Pacific | ||||||||||
Net revenue | $ 19.8 | $ 20.6 | $ (0.8) | $ 22.8 | $ (3.0) | |||||
Operating income/(loss) | $ 0.7 | $ 0.3 | $ 0.5 | $ (0.1) | $ 0.9 | |||||
Consultants | 84 | 87 | (3) | 84 | 0 | |||||
Global Operations Support | $ (10.1) | $ (10.6) | $ 0.5 | $ (12.8) | $ 2.7 | |||||
Restructuring charges | $ -- | $ (0.3) | $ 0.3 | $ -- | $ -- | |||||
Operating income/(loss) | $ 0.4 | $ 3.2 | $ (2.8) | $ (0.5) | $ 0.9 | |||||
Totals and subtotals may not equal the sum of individual line items due to rounding. |
Net revenue in the
Net revenue in
Global Operations Support was
2013 Outlook
The company is forecasting 2013 second-quarter net revenue of between
"I remain committed to returning
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure near the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation amortization, compensation expense associated with
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things: our ability to attract, integrate, manage, and retain qualified executive search consultants; our ability to develop and maintain strong, long-term relationships with our clients; further declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any further impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. Our reports filed with the
Heidrick & Struggles International, Inc. | ||||
Condensed Consolidated Statements of Operations | ||||
(In thousands, except per share data) | ||||
(Unaudited) | ||||
Three Months Ended March 31, |
||||
2013 | 2012 | $ Change | % Change | |
Revenue: | ||||
Revenue before reimbursements (net revenue) | $ 102,978 | $ 106,526 | $ (3,548) | -3.3% |
Reimbursements | 4,330 | 5,792 | (1,462) | -25.2% |
Total revenue | 107,308 | 112,318 | (5,010) | -4.5% |
Operating expenses: | ||||
Salaries and employee benefits | 71,479 | 76,672 | (5,193) | -6.8% |
General and administrative expenses | 31,110 | 26,365 | 4,745 | 18.0% |
Reimbursed expenses | 4,330 | 5,792 | (1,462) | -25.2% |
Restructuring charges | -- | 303 | (303) | |
Total operating expenses | 106,919 | 109,132 | (2,213) | -2.0% |
Operating income | 389 | 3,186 | (2,797) | -87.8% |
Non-operating income (expense): | ||||
Interest income, net | 77 | 476 | ||
Other, net | (381) | 826 | ||
Net non-operating income (expense) | (304) | 1,302 | ||
Income before income taxes | 85 | 4,488 | ||
Provision for income taxes | 1,300 | 3,809 | ||
Net income (loss) | (1,215) | 679 | ||
Basic weighted average common shares outstanding | 18,010 | 17,902 | ||
Diluted weighted average common shares outstanding | 18,010 | 18,173 | ||
Basic earnings (loss) per common share | $ (0.07) | $ 0.04 | ||
Diluted earnings (loss) per common share | $ (0.07) | $ 0.04 | ||
Salaries and employee benefits as a percentage of net revenue | 69.4% | 72.0% | ||
General and administrative expense as a percentage of net revenue | 30.2% | 24.7% | ||
Operating income as a percentage of net revenue | 0.4% | 3.0% | ||
Effective income tax rate | 1529.4% | 84.9% |
Heidrick & Struggles International, Inc. | ||||||||||
Segment Information | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2013 | 2012 | $ Change | % Change | 2013 Margin * |
2012 Margin * |
|||||
Revenue: | ||||||||||
Americas | $ 64,180 | $ 58,870 | $ 5,310 | 9.0% | ||||||
Europe | 18,995 | 27,060 | (8,065) | -29.8% | ||||||
Asia Pacific | 19,803 | 20,596 | (793) | -3.9% | ||||||
Revenue before reimbursements (net revenue) | 102,978 | 106,526 | (3,548) | -3.3% | ||||||
Reimbursements | 4,330 | 5,792 | (1,462) | -25.2% | ||||||
Total revenue | $ 107,308 | $ 112,318 | $ (5,010) | -4.5% | ||||||
Operating income (loss): | ||||||||||
Americas | $ 13,388 | $ 12,448 | $ 940 | 7.6% | 20.9% | 21.1% | ||||
Europe | (3,616) | 1,375 | (4,991) | -363.0% | 5.1% | |||||
Asia Pacific | 748 | 259 | 489 | 188.8% | 3.8% | 1.3% | ||||
Total regions | 10,520 | 14,082 | (3,562) | -25.3% | 10.2% | 13.2% | ||||
Global Operations Support | (10,131) | (10,593) | 462 | -4.4% | ||||||
Operating income before restructuring charges | 389 | 3,489 | (3,100) | -88.9% | 0.4% | 3.3% | ||||
Restructuring charges | -- | (303) | 303 | |||||||
Operating income | $ 389 | $ 3,186 | $ (2,797) | -87.8% | 0.4% | 3.0% | ||||
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. | ||
Condensed Consolidated Balance Sheets | ||
(In thousands) | ||
March 31, 2013 |
December 31, 2012 |
|
(Unaudited) | ||
Current assets: | ||
Cash and cash equivalents | $ 85,660 | $ 117,605 |
Restricted cash | 194 | 199 |
Accounts receivable, net | 78,827 | 69,107 |
Other receivables | 10,498 | 10,288 |
Prepaid expenses | 14,536 | 14,167 |
Other current assets | 1,591 | 1,366 |
Income taxes recoverable | 7,272 | 5,651 |
Deferred income taxes | 6,549 | 7,899 |
Total current assets | 205,127 | 226,282 |
Non-current assets: | ||
Property and equipment, net | 39,921 | 42,362 |
Restricted cash | 7,985 | 7,968 |
Assets designated for retirement and pension plans | 22,038 | 22,763 |
Investments | 12,685 | 11,902 |
Other non-current assets | 5,766 | 5,301 |
Goodwill | 120,638 | 120,940 |
Other intangible assets, net | 30,308 | 32,020 |
Deferred income taxes | 25,102 | 25,454 |
Total non-current assets | 264,443 | 268,710 |
Total assets | $ 469,570 | $ 494,992 |
Current liabilities: | ||
Current portion of debt | $ 6,000 | $ -- |
Accounts payable | 7,581 | 8,657 |
Accrued salaries and employee benefits | 44,152 | 102,597 |
Other current liabilities | 45,927 | 40,390 |
Income taxes payable | 1,468 | 709 |
Deferred income taxes | 34 | 43 |
Total current liabilities | 105,162 | 152,396 |
Non-current liabilities: | ||
Non-current debt, less current maturities | 34,000 | -- |
Retirement and pension plans | 37,308 | 37,247 |
Other non-current liabilities | 48,152 | 56,943 |
Deferred income taxes | 135 | 59 |
Total non-current liabilities | 119,595 | 94,249 |
Total liabilities | 224,757 | 246,645 |
Stockholders' equity | 244,813 | 248,347 |
Total liabilities and stockholders' equity | $ 469,570 | $ 494,992 |
Heidrick & Struggles International, Inc. | ||
Condensed Consolidated Statements of Cash Flows | ||
(In thousands) | ||
(Unaudited) | ||
Three Months Ended March 31, |
||
2013 | 2012 | |
Cash flows - operating activities: | ||
Net income (loss) | $ (1,215) | $ 679 |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
Depreciation and amortization | 4,145 | 2,778 |
Deferred income taxes | 1,091 | 911 |
Stock-based compensation expense | 1,011 | 1,351 |
Restructuring charges | -- | 303 |
Cash paid for restructuring charges | (313) | (3,754) |
Changes in assets and liabilities: | ||
Trade and other receivables | (10,942) | (8,263) |
Accounts payable | (789) | 45 |
Accrued expenses | (61,246) | (91,003) |
Income taxes recoverable (payable), net | (803) | 17 |
Retirement and pension assets and liabilities | 508 | 773 |
Prepayments | (546) | (1,483) |
Other assets and liabilities, net | 39 | (1,428) |
Net cash used in operating activities | (69,060) | (99,074) |
Cash flows - investing activities: | ||
Restricted cash | (26) | 231 |
Capital expenditures | (945) | (2,350) |
Purchases of available for sale investments | (476) | (821) |
Proceeds from sales of available for sale investments | 31 | 48 |
Net cash used in investing activities | (1,416) | (2,892) |
Cash flows - financing activities: | ||
Proceeds from debt issuance | 40,000 | -- |
Cash dividends paid | (107) | (2,545) |
Payment of employee tax withholdings on equity transactions | (361) | (1,154) |
Net cash provided by (used in) financing activities | 39,532 | (3,699) |
Effect of exchange rates fluctuations on cash and cash equivalents | (1,001) | 2,915 |
Net decrease in cash and cash equivalents | (31,945) | (102,750) |
Cash and cash equivalents at beginning of period | 117,605 | 185,390 |
Cash and cash equivalents at end of period | $ 85,660 | $ 82,640 |
CONTACT: Investors & Analysts:
Julie Creed , Vice President, Investor Relations & Real Estate:
+1 312 496 1774 or jcreed@heidrick.com
Media:
Jennifer Nelson , Director, Global Marketing:
+1 404 682 7373 or jnelson@heidrick.com