Site Search

Advanced Filters
Your Filters

Insights

Heidrick & Struggles Reports Fourth Quarter and 2011 Financial Results

CHICAGO, Feb. 28, 2012 (GLOBE NEWSWIRE) -- Heidrick & Struggles International, Inc. (Nasdaq:HSII), the leadership advisory firm providing executive search and leadership consulting services worldwide, today announced financial results for its fourth quarter and year ended December 31, 2011.

2011 Year-over-Year Highlights

  2011 net revenue of $527.8 million increased 7.0% with Americas up 12.1%, Europe up 4.3%, and Asia Pacific down 1.4%

  Operating income, excluding impairment and restructuring charges, (1) improved to $31.8 million and operating margin improved to 6.0%

  General and administrative expenses declined $7.0 million or 5.4%

  Net revenue from Leadership Consulting Services increased 14.4% to $45.3 million, representing 8.6% of total net revenue

  Net revenue grew 20% in the Consumer practice, 17% in the Education & Social Enterprise practice, 16% in the Industrial practice and 15% in the Life Sciences practice, further improving the company's industry diversification, and more than offsetting a difficult year for the Financial Services practice

"We are pleased with our 2011 performance. Our net revenue was up 7 percent in a volatile economic environment and in line with our original 2011 guidance," said Chief Executive Officer L. Kevin Kelly. "We made some significant strides in lowering expenses and, excluding impairment and restructuring charges, the operating margin improved to 6 percent, also within the range we originally forecasted. We believe that the changes we made in the fourth quarter to strengthen our regional operating structure and align our cost structure will further our ability to deliver improving results to shareholders."

(1) These represent non-GAAP financial measures because the impairment charges in the 2011 third quarter and the restructuring charges in the 2011 fourth quarter have been excluded. Including the impairment and restructuring charges, the operating loss was $10.9 million in 2011.

2011 Fourth Quarter Results

Consolidated net revenue was $127.2 million in the quarter, the same as in the 2010 fourth quarter. Exchange rate fluctuations had less than a 1 percent impact on net revenue. Year over year, net revenue increased 4.3 percent in the Americas, but declined 5.8 percent in Europe (a decline of approximately 6 percent on a constant currency basis), and 3.6 percent in Asia Pacific (a decline of approximately 4 percent on a constant currency basis). Revenue growth in the Consumer, Life Sciences, Education & Social Enterprise and Industrial practices was mostly offset by a decline in the Financial Services practice. Net revenue from Leadership Consulting Services was $11.7 million, a decline of 16.7 percent from the prior year quarter which mostly reflects the comparison to an unusually strong 2010 fourth quarter.  

The number of executive search and leadership consulting consultants at December 31, 2011 was 347, the same as at December 31, 2010, and down from 386 consultants at September 30, 2011 as a result of the workforce reduction in the fourth quarter. The number of executive search confirmations in the quarter declined 10.4 percent compared to the 2010 fourth quarter, and, consistent with historical seasonality, declined 18.1 percent compared to the 2011 third quarter.  Productivity, as measured by annualized net revenue per consultant, was $1.4 million, compared to $1.5 million in the 2010 fourth quarter and 2011 third quarter. Average revenue per executive search increased to $128,300 compared to $112,600 in the 2010 fourth quarter and $117,600 in the 2011 third quarter.

Salaries and employee benefits increased 2.9 percent to $85.1 million, from $82.7 million in the comparable quarter of 2010. Salaries and employee benefits were 66.9 percent of net revenue for the quarter, compared to 65.0 percent in the 2010 fourth quarter. 

General and administrative expenses declined 14.1 percent to $30.2 million, from $35.2 million in the 2010 fourth quarter, as a result of a number of expense reductions, but primarily related to fees for professional services. As a percentage of net revenue, consolidated general and administrative expenses were 23.8 percent, compared to 27.6 percent in the 2010 fourth quarter. 

Restructuring charges of $16.3 million were recorded in the fourth quarter related to initiatives the company took to reduce overall costs and improve operational efficiencies. The charges consist of employee-related costs, including severance, associated with a global workforce reduction of approximately 10 percent, and expenses associated with consolidating and closing 11 smaller offices in the Americas and Europe regions.

The company reported an operating loss of $4.5 million, driven by the restructuring charges. Excluding the impact of restructuring charges, which management believes more appropriately reflects core operations, operating income would have been $11.8 million and operating margin would have been 9.3 percent. In the 2010 fourth quarter, the company reported operating income of $9.3 million and operating margin of 7.3 percent.  

The net loss was $4.1 million and the loss per share was $0.23, reflecting a tax benefit rate of 28.7 percent. The tax rate in the quarter was primarily a result of an inability to recognize current tax benefits on losses in certain jurisdictions. In the 2010 fourth quarter, net income was $5.2 million and diluted earnings per share were $0.29 which reflected an effective tax rate of 47.3 percent.

Net cash provided by operating activities in the quarter was $55.4 million, compared to $61.1 million in the 2010 fourth quarter. Cash and cash equivalents at December 31, 2011 were $185.4 million compared to $181.1 million at December 31, 2010, and $135.5 million at September 30, 2011.

2011 Results

For the year ended December 31, 2011 consolidated net revenue of $527.8 million increased 7.0 percent (approximately 4 percent on a constant currency basis) from $493.1 million in 2010. Exchange rate fluctuations positively impacted net revenue by $15.8 million.  Net revenue increased 12.1 percent in the Americas region and 4.3 percent in Europe (a decline of approximately 1 percent on a constant currency basis), but declined 1.4 percent in Asia Pacific (approximately 8 percent on a constant currency basis). Each industry practice, with the exception of Financial Services, achieved revenue growth, including the Consumer practice which was up 20 percent and the Industrial practice which was up 16 percent. The Financial Services practice was down 10 percent compared to 2010. Net revenue from Leadership Consulting Services increased 14.4 percent to $45.3 million, representing 8.6 percent of total net revenue in 2011. 

The company confirmed 4,274 executive searches in 2011, a 2.2 percent increase compared to 2010. The average number of consultants in 2011 was 376 compared to an average of 353 in 2010, and productivity, as measured by 2011 net revenue per consultant, remained $1.4 million, the same as in 2010. The average revenue per executive search was $112,900 compared to $108,500 in 2010.  

The operating loss for 2011 was $10.9 million, reflecting impairment charges of $26.4 million in the 2011 third quarter and restructuring charges of $16.3 million in the 2011 fourth quarter. Operating income excluding the impairment and restructuring charges, which management believes more appropriately reflects core operations, would have been $31.8 million and operating margin would have been 6.0 percent. In 2010, the company reported operating income of $17.5 million and operating margin of 3.6 percent.

The reported net loss for 2011 was $33.7 million and the loss per share was $1.90, reflecting a tax rate of negative 128.2 percent. The tax rate for 2011 was primarily a result of income that was reduced by the goodwill impairment charge without any tax benefit, establishment of valuation allowances that increased tax expense, and an inability to recognize current tax benefits on losses in certain jurisdictions. The reported net income for 2010 was $7.5 million and diluted earnings per share were $0.42, reflecting an effective tax rate of 55.8 percent. 

Regional Review

For segment purposes, reimbursements of out-of-pocket expenses classified as revenue, restructuring charges, impairment charges, and other operating income are reported separately and, therefore, are not included in the results of each geographic region. The company believes that analyzing trends in net revenue (before reimbursements) and operating income (loss) excluding restructuring charges, impairment charges, and other operating income more appropriately reflects the company's core operations.

$ in millions          4Q 11          4Q 10         Change            2011           2010         Change
                          Americas                                                                                     
                       Net revenue       $ 69.4       $ 66.5        $ 2.9       $ 286.5        $255.7       $ 30.8
                  Operating income       $ 16.4       $ 10.2        $ 6.1        $ 60.6       $ 40.3       $ 20.3
                       Consultants            160            157              3                                           
                                                                                                                      
                            Europe                                                                                     
                       Net revenue       $ 32.9       $ 34.9      $ (2.0)       $ 132.7       $ 127.3        $ 5.5
           Operating income (loss)        $ 3.3        $ 4.3      $ (1.1)         $ 1.3      $ (0.6)        $ 1.9
                       Consultants            104            116           (12)                                           
                                                                                                                      
                      Asia Pacific                                                                                     
                       Net revenue       $ 24.9       $ 25.8      $ (0.9)       $ 108.6        $110.1      $ (1.6)
                  Operating income        $ 2.8        $ 6.3      $ (3.5)        $ 13.0       $ 24.5      $ (11.5)
                       Consultants             83             74              9                                           
                                                                                                                      
         Global Operations Support      $ (10.6)      $ (11.5)        $ 1.0      $ (43.1)      $ (46.1)        $ 3.1
             Restructuring charges      $ (16.3)         $ --        $(16.3)      $ (16.3)      $ (1.6)      $ (14.7)
                Impairment charges       $ --        $ --        $ --       $ (26.4)       $ --       $ (26.4)
            Other operating income       $ --        $ --        $ --         $ --         $ 1.1      $ (1.1)
     Total operating income (loss)      $ (4.5)        $ 9.3      $ (13.8)      $ (10.9)       $ 17.5       $(28.4)
                                                                                                                      
                                         Totals and subtotals may not equal the sum of individual line items due to rounding.                                    

Net revenue in the Americas increased 4.3 percent year over year in the fourth quarter and increased 12.1 percent in 2011 compared to 2010.  In the fourth quarter, the Consumer and Life Sciences practices contributed the most to revenue growth. For the year, every practice and Leadership Consulting contributed to revenue growth, but the Consumer practice was the largest driver. The fourth quarter operating margin improved to 23.6 percent from 15.4 percent and for the year improved to 21.2 percent from 15.8 percent. 

Net revenue in Europe declined 5.8 percent in the fourth quarter, but increased 4.3 percent for the year (a decline of approximately 1 percent on a constant currency basis). Exchange rate fluctuations positively impacted year-over-year 2011 net revenue by $7.2 million.  Fourth quarter revenue declines in the Consumer practice and in Leadership Consulting, and to a much lesser extent in the Financial Services practice, offset the revenue growth in the other practices. For the year, revenue declines in the Consumer and Financial Services practices mostly offset the revenue growth achieved in the other practices and in Leadership Consulting. The operating margin in the fourth quarter was 9.9 percent compared to 12.5 percent in last year's fourth quarter, and for the year improved to 0.9 percent compared to a loss in 2010.

The Asia Pacific region reported a 3.6 percent year-over-year decline in fourth quarter net revenue (approximately 4 percent on a constant currency basis) and a 1.4 percent decline for the year (approximately 8 percent on a constant currency basis). Exchange rate fluctuations positively impacted year-over-year net revenue by $7.3 million. For the year, the Consumer practice achieved revenue growth of 25 percent, the Life Sciences practice 31 percent, the Education & Social Enterprise practice 12 percent, the Industrial practice 7 percent, and Leadership Consulting grew 4 percent. This growth was offset by a 28 percent decline in revenue from the Financial Services practice as compared to 2010 when revenue grew 57 percent, attributable to several significant clients. The region's operating margin in the fourth quarter declined to 11.2 percent compared to 24.5 percent in last year's fourth quarter, and for the year was 12.0 percent compared to 22.3 percent in 2010. These declines reflect the combination of a decline in net revenue, a 6 percent increase in headcount during the year, and increases in several compensation and infrastructure related expenses.

Expenses related to Global Operations Support declined 8.5 percent, or $1.0 million, compared to the 2010 fourth quarter and declined 6.7 percent or $3.1 million for the year. A decline in general and administrative expenses, primarily related to professional fees, was the largest driver of the decline.

2012 Outlook

Kelly said, "Considerable opportunities exist to further develop and build both our search and leadership consulting businesses, while integrating these services to become our clients' strategic leadership advisor. With this distinguishing platform, the best people in the business, and the most prestigious brand in the world, we will increase mind and market share in the C-Suite. We do not expect robust growth in 2012 unless we begin to see material movements in economic growth rates and investment patterns. However, we believe that we can improve productivity and increase our profitability. The initiatives we took in late 2011 have started us on the right course and we look forward to the year ahead." 

The company is currently forecasting 2012 first quarter net revenue of between $105 million and $115 million and full-year 2012 net revenue of between $510 million and $540 million.   The company is targeting a full-year 2012 operating margin of between 7 percent and 9 percent.

Quarterly Conference Call

Executives of Heidrick & Struggles will host a conference call to review the fourth quarter and 2011 results today, February 28, at 9:00 am Central Time. Participants may access the company's call and supporting slides through the internet at www.heidrick.com. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc. Heidrick & Struggles International, Inc., (Nasdaq:HSII) is the leadership advisory firm providing executive search and leadership consulting services, including succession planning, executive assessment, talent retention management, executive development, transition consulting for newly appointed executives, and M&A human capital integration consulting. For almost 60 years, we have focused on quality service and built strong leadership teams through our relationships with clients and individuals worldwide. Today, Heidrick & Struggles leadership experts operate from principal business centers around the world. For more information about Heidrick & Struggles, please visit www.heidrick.com.

Non-GAAP Financial Measures

This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, the press release contains the most directly comparable GAAP financial measure near the non-GAAP financial measure.

The non-GAAP financial measures used within this earnings release are:

  Operating income (loss), net income (loss), and operating margin to the extent presented as "excluding restructuring charges" or "excluding impairment and restructuring charges"; and

  Constant currency amounts that represent the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period. 

These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.

$ in thousands     Three months ended
    December 31, 2011     Year ended
     December 31, 2011
                                  Operating Income                                                                                  
                               GAAP operating loss                                  $ (4,502)                           $ (10,915)
                                Impairment charges                                        --                                 26,366
                             Restructuring charges                                      16,344                                16,344
                         Non-GAAP operating income                                   $ 11,842                             $ 31,795
                                                                                                                                   
                                  Operating Margin                                                                                  
           GAAP operating loss as % of net revenue                                        -3.5%                                  -2.1%
     Non-GAAP operating income as % of net revenue                                         9.3%                                   6.0%

Safe Harbor Statement This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things: our ability to attract and retain qualified executive search consultants; our ability to develop and maintain strong, long-term relationships with our clients; further declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of foreign currency exchange rate fluctuations; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the mix of profit and loss by country; the effect of our goodwill & intangible asset impairment charges and our restructuring initiatives; delays in the development and/or implementation of new or improved technology and systems; and the ability to align our cost structure and headcount with net revenue. Our reports filed with the U.S. Securities and Exchange Commission also include information on factors that may affect the outcome of forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

 Heidrick & Struggles International, Inc. 
                                                                                                          Consolidated Statements of Operations 
                                                                                                          (In thousands, except per share data) 
                                                                                                                                    (Unaudited) 
                                                                                                                                             
                                                                          Three Months Ended
    December 31,                                 
                                                                                        2011               2010      $ Change       % Change 
                                                                                                                                             
                                                               Revenue:                                                                     
                            Revenue before reimbursements (net revenue)         $ 127,159        $ 127,223         $ (64)            -0.1%
                                                         Reimbursements              7,023             5,771           1,252            21.7%
                                                          Total revenue            134,182           132,994           1,188             0.9%
                                                                                                                                             
                                                    Operating expenses:                                                                     
                                         Salaries and employee benefits             85,106            82,729           2,377             2.9%
                                    General and administrative expenses             30,211            35,167         (4,956)           -14.1%
                                                    Reimbursed expenses              7,023             5,771           1,252            21.7%
                                                  Restructuring charges             16,344                --          16,344                
                                               Total operating expenses            138,684           123,667          15,017            12.1%
                                                Operating income (loss)            (4,502)             9,327        (13,829)          -148.3%
                                                                                                                                             
                                        Non-operating income (expense):                                                                     
                                                   Interest income, net                549               240                                
                                                             Other, net            (1,785)               272                                
                                     Net non-operating income (expense)            (1,236)               512                                
                                                                                                                                             
                                      Income (loss) before income taxes            (5,738)             9,839                                
                                                                                                                                             
                              Provision for (benefit from) income taxes            (1,649)             4,656                                
                                                                                                                                             
                                                      Net income (loss)         $ (4,089)          $ 5,183                                
                                                                                                                                             
                                                                                                                                             
                       Basic weighted average common shares outstanding             17,850            17,548                                
                     Diluted weighted average common shares outstanding             17,850            17,893                                
                                 Basic earnings (loss) per common share          $ (0.23)           $ 0.30                                
                               Diluted earnings (loss) per common share          $ (0.23)           $ 0.29                                
          Salaries and employee benefits as a percentage of net revenue               66.9%              65.0%                                
      General and administrative expense as a percentage of net revenue               23.8%              27.6%                                
                 Operating income (loss) as a percentage of net revenue               -3.5%               7.3%                                
                                              Effective income tax rate               28.7%              47.3%                                
 
                                                                                                                         Heidrick & Struggles International, Inc.
                                                                                                                                              Segment Information
                                                                                                                                                   (In thousands)
                                                                                                                                                      (Unaudited)
                                                                                                                                                          
                                                                                                                                 Three Months Ended December 31,
                                                              2011             2010          $ Change     % Change     2011
    Margin *     2010
    Margin *
                                          Revenue:                                                                                                         
                                          Americas       $ 69,395       $ 66,513         $ 2,882         4.3%                                            
                                            Europe          32,864          34,879          (2,015)        -5.8%                                            
                                      Asia Pacific          24,900          25,831            (931)        -3.6%                                            
       Revenue before reimbursements (net revenue)         127,159         127,223             (64)        -0.1%                                            
                                    Reimbursements           7,023           5,771            1,252        21.7%                                            
                                     Total revenue      $ 134,182      $ 132,994         $ 1,188         0.9%                                            
                                                                                                                                                          
                                                                                                                                                          
                          Operating income (loss):                                                                                                         
                                          Americas       $ 16,358       $ 10,215         $ 6,143        60.1%                  23.6%                  15.4%
                                            Europe           3,262           4,344          (1,082)       -24.9%                   9.9%                  12.5%
                                      Asia Pacific           2,786           6,316          (3,530)       -55.9%                  11.2%                  24.5%
                                     Total regions          22,406          20,875            1,531         7.3%                  17.6%                  16.4%
                         Global Operations Support        (10,564)        (11,548)              984         8.5%                                            
     Operating income before restructuring charges          11,842           9,327            2,515        27.0%                   9.3%                   7.3%
                             Restructuring charges        (16,344)            --          (16,344)                                                        
                          Operating income (loss):      $ (4,502)        $ 9,327      $ (13,829)      -148.3%                                         7.3%
                                                                                                                                                          
                                                                                                  * Margin based on revenue before reimbursements (net revenue).                                    
 
                                                                                                      Heidrick & Struggles International, Inc. 
                                                                                                         Consolidated Statements of Operations 
                                                                                                         (In thousands, except per share data) 
                                                                                                                                            
                                                                         Twelve Months Ended
    December 31,                                
                                                                                         2011             2010      $ Change       % Change 
                                                                               (Unaudited)                                                 
                                                               Revenue:                                                                    
                            Revenue before reimbursements (net revenue)          $ 527,793      $ 493,091       $ 34,702             7.0%
                                                         Reimbursements              26,187          20,145           6,042            30.0%
                                                          Total revenue             553,980         513,236          40,744             7.9%
                                                                                                                                            
                                                    Operating expenses:                                                                    
                                         Salaries and employee benefits             372,406         340,178          32,228             9.5%
                                    General and administrative expenses             123,592         130,622         (7,030)            -5.4%
                                                          Other charges                  --           4,218         (4,218)          -100.0%
                                                    Reimbursed expenses              26,187          20,145           6,042            30.0%
                                                  Restructuring charges              16,344           1,621          14,723           908.3%
                                                     Impairment charges              26,366              --          26,366                
                                                 Other operating income                  --         (1,072)           1,072           100.0%
                                               Total operating expenses             564,895         495,712          69,183            14.0%
                                                Operating income (loss)            (10,915)          17,524        (28,439)          -162.3%
                                                                                                                                            
                                        Non-operating income (expense):                                                                    
                                                   Interest income, net               1,402             813                                
                                                             Other, net             (5,262)         (1,389)                                
                                              Net non-operating expense             (3,860)           (576)                                
                                                                                                                                            
                                      Income (loss) before income taxes            (14,775)          16,948                                
                                                                                                                                            
                                             Provision for income taxes              18,947           9,455                                
                                                                                                                                            
                                                      Net income (loss)         $ (33,722)        $ 7,493                                
                                                                                                                                            
                                                                                                                                            
                       Basic weighted average common shares outstanding              17,780          17,437                                
                     Diluted weighted average common shares outstanding              17,780          17,869                                
                                 Basic earnings (loss) per common share           $ (1.90)         $ 0.43                                
                               Diluted earnings (loss) per common share           $ (1.90)         $ 0.42                                
          Salaries and employee benefits as a percentage of net revenue                70.6%            69.0%                                
      General and administrative expense as a percentage of net revenue                23.4%            26.5%                                
                 Operating income (loss) as a percentage of net revenue                -2.1%             3.6%                                
                                              Effective income tax rate              -128.2%            55.8%                                
 
                                                                                                                                                                            Heidrick & Struggles International, Inc.
                                                                                                                                                                                                 Segment Information
                                                                                                                                                                                                      (In thousands)
                                                                                                                                                                                                             
                                                                                                                                                                                   Twelve Months Ended December 31,
                                                                                                                 2011             2010          $ Change     % Change     2011
    Margin *     2010
    Margin *
                                                                                                       (Unaudited)                                                                                          
                                                                                          Revenue:                                                                                                            
                                                                                          Americas         $ 286,503      $ 255,690        $ 30,813        12.1%                                            
                                                                                            Europe            132,722         127,267            5,455         4.3%                                            
                                                                                      Asia Pacific            108,568         110,134          (1,566)        -1.4%                                            
                                                       Revenue before reimbursements (net revenue)            527,793         493,091           34,702         7.0%                                            
                                                                                    Reimbursements             26,187          20,145            6,042        30.0%                                            
                                                                                     Total revenue         $ 553,980      $ 513,236        $ 40,744         7.9%                                            
                                                                                                                                                                                                             
                                                                                                                                                                                                             
                                                                          Operating income (loss):                                                                                                            
                                                                                          Americas          $ 60,612       $ 40,307        $ 20,305        50.4%                  21.2%                  15.8%
                                                                                            Europe              1,250           (604)            1,854       307.0%                   0.9%                      
                                                                                      Asia Pacific             12,983          24,517         (11,534)       -47.0%                  12.0%                  22.3%
                                                                                     Total regions             74,845          64,220           10,625        16.5%                  14.2%                  13.0%
                                                                         Global Operations Support           (43,050)        (46,147)            3,097         6.7%                                            
     Operating income before restructuring charges, impairment charges, and other operating income             31,795          18,073           13,722        75.9%                   6.0%                   3.7%
                                                                             Restructuring charges           (16,344)         (1,621)         (14,723)      -908.3%                                            
                                                                                Impairment charges           (26,366)            --          (26,366)                                                        
                                                                            Other operating income               --            1,072          (1,072)      -100.0%                                            
                                                                          Operating income (loss):        $ (10,915)       $ 17,524      $ (28,439)      -162.3%                                         3.6%
                                                                                                                                                                                                             
                                                                                                                                                     * Margin based on revenue before reimbursements (net revenue).                                    
 
                                                                     Heidrick & Struggles International, Inc.
                                                                        Condensed Consolidated Balance Sheets
                                                                                               (In thousands)
                                                                                                          
                                                           December 31,
    2011     December 31,
    2010
                                                                   (Unaudited)                           
                                        Current assets:                                                    
                              Cash and cash equivalents                $ 185,390                $ 181,124
                                        Restricted cash                       440                       393
                               Accounts receivable, net                    69,081                    83,360
                                      Other receivables                     9,404                     7,724
                                       Prepaid expenses                    16,551                    15,323
                                   Other current assets                     1,382                     1,871
                               Income taxes recoverable                    19,866                    11,912
                                  Deferred income taxes                     8,211                    10,759
                                   Total current assets                   310,325                   312,466
                                                                                                          
                                    Non-current assets:                                                    
                            Property and equipment, net                    44,781                    34,406
                                        Restricted cash                     1,470                     1,609
     Assets designated for retirement and pension plans                    22,883                    23,647
                                            Investments                     9,868                    11,021
                               Other non-current assets                     6,480                     8,593
                                               Goodwill                    90,696                   109,888
                           Other intangible assets, net                     2,556                     6,480
                                  Deferred income taxes                    26,506                    36,917
                               Total non-current assets                   205,240                   232,561
                                                                                                          
                                           Total assets                $ 515,565                $ 545,027
                                                                                                          
                                   Current liabilities:                                                    
                                       Accounts payable                  $ 9,157                  $ 8,408
                 Accrued salaries and employee benefits                   131,697                   124,969
                              Other current liabilities                    39,362                    34,064
                                   Income taxes payable                     4,868                     3,208
                                Deferred income taxes                          6                     1,807
                              Total current liabilities                   185,090                   172,456
                                                                                                          
                               Non-current liabilities:                                                    
                           Retirement and pension plans                    31,747                    30,907
                          Other non-current liabilities                    47,396                    47,015
                                  Deferred income taxes                        37                       107
                          Total non-current liabilities                    79,180                    78,029
                                                                                                          
                                   Stockholders' equity                   251,295                   294,542
                                                                                                          
             Total liabilities and stockholders' equity                $ 515,565                $ 545,027
 
                                                                                                                                     
                                                                                              Heidrick & Struggles International, Inc.
                                                                                                 Consolidated Statements of Cash Flows
                                                                                                                        (In thousands)
                                                                                                                           (Unaudited)
                                                                                                                                  
                                                                                            Three Months Ended
    December 31,      
                                                                                                         2011             2010      
                                                                                                                                  
                                                        Cash flows from operating activities:                                      
                                                                            Net income (loss)      $ (4,089)        $ 5,183      
     Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                      
                                                                Depreciation and amortization           3,056           2,260      
                                                                        Deferred income taxes             756           3,942      
                                            Net realized and unrealized losses on investments           (277)             492      
                                                             Stock-based compensation expense           1,342           1,738      
                                                              Allowance for doubtful accounts         (2,086)             256      
                                                                        Restructuring charges          16,344            --       
                                                          Cash paid for restructuring charges         (6,833)           (621)      
                                                           Changes in assets and liabilities:                                      
                                                                  Trade and other receivables          34,059          30,263      
                                                                             Accounts payable         (1,621)         (2,472)      
                                                                             Accrued expenses          18,676          14,141      
                                                      Income taxes recoverable (payable), net         (8,544)           2,409      
                                           Retirement and pension plan assets and liabilities             957           (875)      
                                                                                  Prepayments             802           4,384      
                                                            Other assets and liabilities, net           2,884            (14)      
                                                    Net cash provided by operating activities          55,426          61,086      
                                                                                                                                  
                                                        Cash flows from investing activities:                                      
                                                                              Restricted cash              70           (142)      
                                                                         Capital expenditures         (1,766)         (1,498)      
                                                  Purchases of available for sale investments           (187)           (499)      
                                         Proceeds from sale of available for sale investments              25              12      
                                                                                   Other, net            (15)            --       
                                                        Net cash used in investing activities         (1,873)         (2,127)      
                                                                                                                                  
                                                        Cash flows from financing activities:                                      
                                                                        Cash dividends paid          (2,343)         (2,329)      
                                  Payment of employee tax withholdings on equity transactions           (101)            (16)      
                                                        Net cash used in financing activities         (2,444)         (2,345)      
                                                                                                                                  
                           Effect of exchange rate fluctuations on cash and cash equivalents         (1,218)           1,747      
                                                                                                                                  
                                                    Net increase in cash and cash equivalents          49,891          58,361      
                                             Cash and cash equivalents at beginning of period         135,499         122,763      
                                                   Cash and cash equivalents at end of period      $ 185,390      $ 181,124      
 
                                                                                          Heidrick & Struggles International, Inc.
                                                                                             Consolidated Statements of Cash Flows
                                                                                                                    (In thousands)
                                                                                                                               
                                                                                                     Year ended
    December 31,
                                                                                                            2011             2010
                                                                                                  (Unaudited)                 
                                                        Cash flows from operating activities:                                   
                                                                            Net income (loss)        $ (33,722)        $ 7,493
     Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                   
                                                                Depreciation and amortization             10,263          11,584
                                                                      Write-off of investment              2,810            -- 
                                                                        Deferred income taxes             10,571           7,093
                                            Net realized and unrealized losses on investments                211           1,509
                                                             Stock-based compensation expense              5,503           7,765
                                                                       Other operating income               --          (1,072)
                                                              Allowance for doubtful accounts            (2,753)           1,735
                                                                           Impairment charges             26,366            -- 
                                                                        Restructuring charges             16,344           1,621
                                                          Cash paid for restructuring charges            (7,491)         (3,439)
                                                           Changes in assets and liabilities:                                   
                                                                  Trade and other receivables             13,572        (18,946)
                                                                             Accounts payable              (732)           2,203
                                                                             Accrued expenses              5,960          65,162
                                                      Income taxes recoverable (payable), net            (6,886)           3,726
                                           Retirement and pension plan assets and liabilities                667           (483)
                                                                                  Prepayments            (1,186)             672
                                                            Other assets and liabilities, net              5,277         (2,329)
                                                    Net cash provided by operating activities             44,774          84,294
                                                                                                                               
                                                        Cash flows from investing activities:                                   
                                                                              Restricted cash                 83           2,620
                                                                 Acquisition earnout payments            (3,930)           (554)
                                                                         Capital expenditures           (18,016)        (17,564)
                                                  Purchases of available for sale investments              (986)         (1,046)
                                         Proceeds from sale of available for sale investments                 83             292
                                                             Loan to equity method investment            (1,008)            -- 
                                                                                   Other, net                 74            -- 
                                                        Net cash used in investing activities           (23,700)        (16,252)
                                                                                                                               
                                                        Cash flows from financing activities:                                   
                                                                        Cash dividends paid             (9,723)         (9,696)
                                  Payment of employee tax withholdings on equity transactions            (2,853)         (4,585)
                                                        Net cash used in financing activities           (12,576)        (14,281)
                                                                                                                               
                           Effect of exchange rate fluctuations on cash and cash equivalents            (4,232)           4,333
                                                                                                                               
                                                    Net increase in cash and cash equivalents              4,266          58,094
                                             Cash and cash equivalents at beginning of period            181,124         123,030
                                                   Cash and cash equivalents at end of period         $ 185,390      $ 181,124
CONTACT: Investors & Analysts:
         Julie Creed, Vice President, Investor Relations
         & Real Estate:
         +1 312 496 1774 or jcreed@heidrick.com

         Media:
         Jennifer Nelson, Director, Global Marketing:
         +1 404 682 7373 or jnelson@heidrick.com